樓價: | $7,050,000.00 |
首期: | $2,115,000.00 |
貸款金額: | $4,935,000.00 |
每月供款額: | $26,390.56 (4.125厘息計供300期) |
全期供款共: | $7,917,168.76 |
全期利息共: | $2,982,168.76 |
買賣合約: | $2,500.00 |
轉名契*: | $12,525.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $70,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $211,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $84,357.64 | $43,232.63 | $29,535.70 | $22,695.78 | $18,598.66 | $15,872.91 | $13,930.80 |
1.500 | $85,424.30 | $44,312.11 | $30,633.67 | $23,813.62 | $19,736.86 | $17,031.68 | $15,110.20 |
2.000 | $86,499.50 | $45,408.64 | $31,757.15 | $24,965.34 | $20,917.21 | $18,240.72 | $16,347.82 |
2.500 | $87,583.23 | $46,522.20 | $32,906.05 | $26,150.71 | $22,139.24 | $19,499.22 | $17,642.39 |
3.000 | $88,675.49 | $47,652.73 | $34,080.20 | $27,369.39 | $23,402.33 | $20,806.16 | $18,992.36 |
3.500 | $89,776.26 | $48,800.18 | $35,279.45 | $28,621.01 | $24,705.77 | $22,160.36 | $20,395.89 |
4.000 | $90,885.54 | $49,964.48 | $36,503.60 | $29,905.13 | $26,048.75 | $23,560.44 | $21,850.93 |
4.125 | $91,164.18 | $50,258.18 | $36,813.50 | $30,231.18 | $26,390.56 | $23,917.46 | $22,222.48 |
4.500 | $92,003.30 | $51,145.55 | $37,752.42 | $31,221.25 | $27,430.33 | $25,004.92 | $23,355.22 |
5.000 | $93,129.54 | $52,343.33 | $39,025.67 | $32,568.82 | $28,849.52 | $26,492.15 | $24,906.34 |
5.500 | $94,264.24 | $53,557.72 | $40,323.07 | $33,947.24 | $30,305.22 | $28,020.39 | $26,501.75 |
6.000 | $95,407.38 | $54,788.62 | $41,644.33 | $35,355.87 | $31,796.27 | $29,587.82 | $28,138.86 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |