樓價: | $6,850,000.00 |
首期: | $2,055,000.00 |
貸款金額: | $4,795,000.00 |
每月供款額: | $25,641.89 (4.125厘息計供300期) |
全期供款共: | $7,692,568.23 |
全期利息共: | $2,897,568.23 |
買賣合約: | $2,500.00 |
轉名契*: | $12,425.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $68,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $205,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $81,964.52 | $42,006.18 | $28,697.81 | $22,051.93 | $18,071.03 | $15,422.62 | $13,535.60 |
1.500 | $83,000.91 | $43,055.02 | $29,764.63 | $23,138.05 | $19,176.95 | $16,548.51 | $14,681.54 |
2.000 | $84,045.61 | $44,120.45 | $30,856.24 | $24,257.11 | $20,323.82 | $17,723.25 | $15,884.05 |
2.500 | $85,098.60 | $45,202.42 | $31,972.54 | $25,408.84 | $21,511.17 | $18,946.05 | $17,141.90 |
3.000 | $86,159.87 | $46,300.88 | $33,113.39 | $26,592.95 | $22,738.43 | $20,215.91 | $18,453.57 |
3.500 | $87,229.42 | $47,415.77 | $34,278.62 | $27,809.07 | $24,004.90 | $21,531.69 | $19,817.29 |
4.000 | $88,307.22 | $48,547.04 | $35,468.04 | $29,056.76 | $25,309.78 | $22,892.06 | $21,231.05 |
4.125 | $88,577.96 | $48,832.41 | $35,769.15 | $29,373.56 | $25,641.89 | $23,238.95 | $21,592.06 |
4.500 | $89,393.28 | $49,694.62 | $36,681.43 | $30,335.54 | $26,652.17 | $24,295.56 | $22,692.66 |
5.000 | $90,487.57 | $50,858.41 | $37,918.55 | $31,644.88 | $28,031.09 | $25,740.60 | $24,199.77 |
5.500 | $91,590.07 | $52,038.35 | $39,179.15 | $32,984.20 | $29,445.50 | $27,225.48 | $25,749.93 |
6.000 | $92,700.78 | $53,234.33 | $40,462.93 | $34,352.87 | $30,894.25 | $28,748.45 | $27,340.60 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |