| 樓價： | $6,490,000.00 |
| 首期： | $1,947,000.00 |
| 貸款金額： | $4,543,000.00 |
| 每月供款額： | $24,294.29 (4.125厘息計供300期) |
| 全期供款共： | $7,288,287.27 |
| 全期利息共： | $2,745,287.27 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,245.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $64,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $184,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $77,656.89 | $39,798.55 | $27,189.61 | $20,893.00 | $17,121.32 | $14,612.08 | $12,824.24 |
| 1.500 | $78,638.82 | $40,792.28 | $28,200.36 | $21,922.04 | $18,169.11 | $15,678.81 | $13,909.96 |
| 2.000 | $79,628.61 | $41,801.71 | $29,234.60 | $22,982.28 | $19,255.70 | $16,791.81 | $15,049.27 |
| 2.500 | $80,626.26 | $42,826.82 | $30,292.23 | $24,073.49 | $20,380.66 | $17,950.34 | $16,241.01 |
| 3.000 | $81,631.76 | $43,867.55 | $31,373.12 | $25,195.37 | $21,543.42 | $19,153.47 | $17,483.74 |
| 3.500 | $82,645.10 | $44,923.85 | $32,477.11 | $26,347.57 | $22,743.33 | $20,400.10 | $18,775.79 |
| 4.000 | $83,666.26 | $45,995.67 | $33,604.02 | $27,529.69 | $23,979.63 | $21,688.98 | $20,115.26 |
| 4.125 | $83,922.77 | $46,266.04 | $33,889.31 | $27,829.84 | $24,294.29 | $22,017.64 | $20,457.29 |
| 4.500 | $84,695.24 | $47,082.93 | $34,753.65 | $28,741.26 | $25,251.47 | $23,018.71 | $21,500.05 |
| 5.000 | $85,732.01 | $48,185.56 | $35,925.75 | $29,981.79 | $26,557.93 | $24,387.81 | $22,927.96 |
| 5.500 | $86,776.58 | $49,303.49 | $37,120.10 | $31,250.72 | $27,897.99 | $25,794.65 | $24,396.65 |
| 6.000 | $87,828.92 | $50,436.61 | $38,336.42 | $32,547.46 | $29,270.61 | $27,237.58 | $25,903.72 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |