樓價: | $5,180,000.00 |
首期: | $1,554,000.00 |
貸款金額: | $3,626,000.00 |
每月供款額: | $19,390.51 (4.125厘息計供300期) |
全期供款共: | $5,817,153.79 |
全期利息共: | $2,191,153.79 |
買賣合約: | $2,500.00 |
轉名契*: | $11,590.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $51,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $116,550.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $61,981.93 | $31,765.25 | $21,701.41 | $16,675.77 | $13,665.40 | $11,662.65 | $10,235.68 |
1.500 | $62,765.65 | $32,558.40 | $22,508.14 | $17,497.10 | $14,501.69 | $12,514.06 | $11,102.25 |
2.000 | $63,555.66 | $33,364.08 | $23,333.63 | $18,343.33 | $15,368.96 | $13,402.40 | $12,011.59 |
2.500 | $64,351.93 | $34,182.27 | $24,177.78 | $19,214.28 | $16,266.84 | $14,327.08 | $12,962.78 |
3.000 | $65,154.47 | $35,012.93 | $25,040.49 | $20,109.71 | $17,194.90 | $15,287.36 | $13,954.67 |
3.500 | $65,963.27 | $35,856.02 | $25,921.64 | $21,029.34 | $18,152.61 | $16,282.36 | $14,985.92 |
4.000 | $66,778.31 | $36,711.49 | $26,821.08 | $21,972.85 | $19,139.36 | $17,311.08 | $16,055.01 |
4.125 | $66,983.04 | $36,927.28 | $27,048.78 | $22,212.41 | $19,390.51 | $17,573.40 | $16,328.01 |
4.500 | $67,599.59 | $37,579.29 | $27,738.66 | $22,939.87 | $20,154.49 | $18,372.41 | $17,160.29 |
5.000 | $68,427.09 | $38,459.36 | $28,674.18 | $23,930.00 | $21,197.23 | $19,465.15 | $18,299.98 |
5.500 | $69,260.81 | $39,351.63 | $29,627.45 | $24,942.79 | $22,266.81 | $20,588.03 | $19,472.21 |
6.000 | $70,100.74 | $40,256.03 | $30,598.25 | $25,977.79 | $23,362.37 | $21,739.70 | $20,675.08 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |