樓價: | $16,480,000.00 |
首期: | $4,944,000.00 |
貸款金額: | $11,536,000.00 |
每月供款額: | $61,690.28 (4.125厘息計供300期) |
全期供款共: | $18,507,083.86 |
全期利息共: | $6,971,083.86 |
買賣合約: | $3,000.00 |
轉名契*: | $17,240.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $164,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $618,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $197,193.47 | $101,060.11 | $69,042.33 | $53,053.41 | $43,476.01 | $37,104.34 | $32,564.48 |
1.500 | $199,686.87 | $103,583.47 | $71,608.91 | $55,666.44 | $46,136.65 | $39,813.07 | $35,321.44 |
2.000 | $202,200.24 | $106,146.72 | $74,235.16 | $58,358.70 | $48,895.84 | $42,639.30 | $38,214.47 |
2.500 | $204,733.56 | $108,749.76 | $76,920.80 | $61,129.60 | $51,752.43 | $45,581.15 | $41,240.65 |
3.000 | $207,286.82 | $111,392.48 | $79,665.50 | $63,978.38 | $54,705.02 | $48,636.24 | $44,396.32 |
3.500 | $209,859.97 | $114,074.74 | $82,468.85 | $66,904.15 | $57,751.94 | $51,801.80 | $47,677.21 |
4.000 | $212,453.00 | $116,796.39 | $85,330.40 | $69,905.89 | $60,891.26 | $55,074.63 | $51,078.49 |
4.125 | $213,104.36 | $117,482.94 | $86,054.82 | $70,668.06 | $61,690.28 | $55,909.19 | $51,947.02 |
4.500 | $215,065.87 | $119,557.27 | $88,249.63 | $72,982.43 | $64,120.83 | $58,451.22 | $54,594.90 |
5.000 | $217,698.55 | $122,357.18 | $91,225.95 | $76,132.49 | $67,438.31 | $61,927.74 | $58,220.77 |
5.500 | $220,351.01 | $125,195.91 | $94,258.75 | $79,354.68 | $70,841.13 | $65,500.14 | $61,950.20 |
6.000 | $223,023.20 | $128,073.25 | $97,347.32 | $82,647.49 | $74,326.61 | $69,164.15 | $65,777.08 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |