MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,850,000.00
Down Payment: $3,940,000.00
Loan amount: $5,910,000.00
Monthly Payment: $26,142.74 (2.375% 300-term)
Total repayment: $7,842,822.96
Total int. paid: $1,932,822.96
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $42,125.00
Mortgage Deed* $7,375.00
Agency Commission: $98,500.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $369,375.00 (1st Residential Property)
$1,477,500.00 (2nd Residential Property)
$738,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $27,179.75 $22,273.16 $19,008.90
1.500 $28,518.43 $23,636.24 $20,396.60
2.000 $29,897.71 $25,049.79 $21,844.51
2.375 $30,958.62 $26,142.74 $22,969.37
2.500 $31,317.26 $26,513.25 $23,351.65
3.000 $32,776.72 $28,025.89 $24,916.80
3.500 $34,275.62 $29,586.85 $26,538.54
4.000 $35,813.44 $31,195.16 $28,215.24
4.500 $37,389.58 $32,849.70 $29,945.10
5.000 $39,003.38 $34,549.27 $31,726.16
5.500 $40,654.14 $36,292.57 $33,556.33
6.000 $42,341.08 $38,078.21 $35,433.44
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.