MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,800,000.00
Down Payment: $3,920,000.00
Loan amount: $5,880,000.00
Monthly Payment: $26,010.04 (2.375% 300-term)
Total repayment: $7,803,011.68
Total int. paid: $1,923,011.68
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $42,000.00
Mortgage Deed* $7,375.00
Agency Commission: $98,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $367,500.00 (1st Residential Property)
$1,470,000.00 (2nd Residential Property)
$735,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $27,041.79 $22,160.10 $18,912.40
1.500 $28,373.67 $23,516.26 $20,293.07
2.000 $29,745.94 $24,922.64 $21,733.62
2.375 $30,801.46 $26,010.04 $22,852.78
2.500 $31,158.29 $26,378.66 $23,233.11
3.000 $32,610.34 $27,883.63 $24,790.32
3.500 $34,101.63 $29,436.67 $26,403.83
4.000 $35,631.64 $31,036.81 $28,072.02
4.500 $37,199.78 $32,682.95 $29,793.10
5.000 $38,805.40 $34,373.89 $31,565.11
5.500 $40,447.77 $36,108.34 $33,385.99
6.000 $42,126.15 $37,884.92 $35,253.57
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.