Property Price: | $9,800,000.00 |
Down Payment: | $2,940,000.00 |
Loan amount: | $6,860,000.00 |
Monthly Payment: | $36,684.75 (4.125% 300-term) |
Total repayment: | $11,005,426.08 |
Total int. paid: | $4,145,426.08 |
S&P Agreement: | $2,500.00 |
Assignment*: | $13,900.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $98,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $350,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $117,263.11 | $60,096.43 | $41,056.72 | $31,548.75 | $25,853.45 | $22,064.47 | $19,364.80 |
1.500 | $118,745.83 | $61,596.97 | $42,582.97 | $33,102.62 | $27,435.63 | $23,675.25 | $21,004.25 |
2.000 | $120,240.43 | $63,121.23 | $44,144.70 | $34,703.60 | $29,076.41 | $25,355.90 | $22,724.63 |
2.500 | $121,746.90 | $64,669.15 | $45,741.74 | $36,351.34 | $30,775.11 | $27,105.29 | $24,524.17 |
3.000 | $123,265.22 | $66,240.67 | $47,373.90 | $38,045.40 | $32,530.90 | $28,922.04 | $26,400.72 |
3.500 | $124,795.37 | $67,835.71 | $49,040.94 | $39,785.24 | $34,342.78 | $30,804.47 | $28,351.74 |
4.000 | $126,337.34 | $69,454.16 | $50,742.59 | $41,570.25 | $36,209.61 | $32,750.69 | $30,374.35 |
4.125 | $126,724.68 | $69,862.43 | $51,173.38 | $42,023.48 | $36,684.75 | $33,246.97 | $30,890.82 |
4.500 | $127,891.11 | $71,095.95 | $52,478.54 | $43,399.75 | $38,130.11 | $34,758.61 | $32,465.41 |
5.000 | $129,456.66 | $72,760.94 | $54,248.44 | $45,272.96 | $40,102.88 | $36,825.96 | $34,621.57 |
5.500 | $131,033.97 | $74,449.03 | $56,051.92 | $47,189.07 | $42,126.40 | $38,950.33 | $36,839.32 |
6.000 | $132,623.02 | $76,160.06 | $57,888.58 | $49,147.17 | $44,199.08 | $41,129.17 | $39,115.01 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |