MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,700,000.00
Down Payment: $3,880,000.00
Loan amount: $5,820,000.00
Monthly Payment: $25,744.63 (2.375% 300-term)
Total repayment: $7,723,389.11
Total int. paid: $1,903,389.11
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $41,750.00
Mortgage Deed* $7,375.00
Agency Commission: $97,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $363,750.00 (1st Residential Property)
$1,455,000.00 (2nd Residential Property)
$727,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $26,765.85 $21,933.98 $18,719.42
1.500 $28,084.14 $23,276.29 $20,086.00
2.000 $29,442.41 $24,668.32 $21,511.85
2.375 $30,487.16 $25,744.63 $22,619.58
2.500 $30,840.35 $26,109.49 $22,996.04
3.000 $32,277.58 $27,599.10 $24,537.35
3.500 $33,753.66 $29,136.29 $26,134.40
4.000 $35,268.06 $30,720.10 $27,785.57
4.500 $36,820.19 $32,349.45 $29,489.09
5.000 $38,409.42 $34,023.14 $31,243.02
5.500 $40,035.04 $35,739.89 $33,045.32
6.000 $41,696.29 $37,498.34 $34,893.84
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.