MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,500,000.00
Down Payment: $3,800,000.00
Loan amount: $5,700,000.00
Monthly Payment: $25,213.81 (2.375% 300-term)
Total repayment: $7,564,143.97
Total int. paid: $1,864,143.97
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $41,250.00
Mortgage Deed* $7,375.00
Agency Commission: $95,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $356,250.00 (1st Residential Property)
$1,425,000.00 (2nd Residential Property)
$712,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $26,213.98 $21,481.73 $18,333.45
1.500 $27,505.09 $22,796.37 $19,671.85
2.000 $28,835.35 $24,159.70 $21,068.31
2.375 $29,858.56 $25,213.81 $22,153.20
2.500 $30,204.46 $25,571.15 $22,521.89
3.000 $31,612.06 $27,030.04 $24,031.43
3.500 $33,057.70 $28,535.54 $25,595.55
4.000 $34,540.88 $30,086.70 $27,212.67
4.500 $36,061.01 $31,682.45 $28,881.06
5.000 $37,617.48 $33,321.63 $30,598.83
5.500 $39,209.58 $35,002.99 $32,363.97
6.000 $40,836.57 $36,725.18 $34,174.38
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.