MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,280,000.00
Down Payment: $3,712,000.00
Loan amount: $5,568,000.00
Monthly Payment: $24,629.91 (2.375% 300-term)
Total repayment: $7,388,974.32
Total int. paid: $1,820,974.32
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $40,700.00
Mortgage Deed* $7,375.00
Agency Commission: $92,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $348,000.00 (1st Residential Property)
$1,392,000.00 (2nd Residential Property)
$696,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $25,606.92 $20,984.26 $17,908.89
1.500 $26,868.13 $22,268.45 $19,216.29
2.000 $28,167.58 $23,600.21 $20,580.41
2.375 $29,167.10 $24,629.91 $21,640.18
2.500 $29,504.99 $24,978.98 $22,000.33
3.000 $30,879.99 $26,404.09 $23,474.91
3.500 $32,292.16 $27,874.72 $25,002.81
4.000 $33,740.98 $29,389.96 $26,582.48
4.500 $35,225.92 $30,948.75 $28,212.24
5.000 $36,746.34 $32,549.97 $29,890.23
5.500 $38,301.57 $34,192.39 $31,614.49
6.000 $39,890.88 $35,874.70 $33,382.97
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.