MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,200,000.00
Down Payment: $3,680,000.00
Loan amount: $5,520,000.00
Monthly Payment: $24,417.59 (2.375% 300-term)
Total repayment: $7,325,276.27
Total int. paid: $1,805,276.27
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $40,500.00
Mortgage Deed* $7,375.00
Agency Commission: $92,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $345,000.00 (1st Residential Property)
$1,380,000.00 (2nd Residential Property)
$690,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $25,386.17 $20,803.36 $17,754.50
1.500 $26,636.51 $22,076.49 $19,050.64
2.000 $27,924.76 $23,396.76 $20,402.99
2.375 $28,915.66 $24,417.59 $21,453.63
2.500 $29,250.64 $24,763.64 $21,810.67
3.000 $30,613.79 $26,176.46 $23,272.54
3.500 $32,013.78 $27,634.42 $24,787.27
4.000 $33,450.11 $29,136.59 $26,353.32
4.500 $34,922.25 $30,681.95 $27,969.03
5.000 $36,429.56 $32,269.37 $29,632.55
5.500 $37,971.38 $33,897.63 $31,341.95
6.000 $39,546.99 $35,565.44 $33,095.19
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.