Property Price: | $8,900,000.00 |
Down Payment: | $2,670,000.00 |
Loan amount: | $6,230,000.00 |
Monthly Payment: | $33,315.75 (4.125% 300-term) |
Total repayment: | $9,994,723.69 |
Total int. paid: | $3,764,723.69 |
S&P Agreement: | $2,500.00 |
Assignment*: | $13,450.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $89,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $267,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $106,494.05 | $54,577.37 | $37,286.21 | $28,651.42 | $23,479.15 | $20,038.14 | $17,586.40 |
1.500 | $107,840.60 | $55,940.10 | $38,672.29 | $30,062.58 | $24,916.03 | $21,500.99 | $19,075.29 |
2.000 | $109,197.95 | $57,324.38 | $40,090.59 | $31,516.53 | $26,406.13 | $23,027.29 | $20,637.67 |
2.500 | $110,566.06 | $58,730.15 | $41,540.97 | $33,012.95 | $27,948.82 | $24,616.03 | $22,271.95 |
3.000 | $111,944.94 | $60,157.34 | $43,023.24 | $34,551.43 | $29,543.36 | $26,265.93 | $23,976.17 |
3.500 | $113,334.57 | $61,605.90 | $44,537.18 | $36,131.49 | $31,188.85 | $27,975.48 | $25,748.01 |
4.000 | $114,734.93 | $63,075.72 | $46,082.56 | $37,752.57 | $32,884.24 | $29,742.97 | $27,584.87 |
4.125 | $115,086.70 | $63,446.49 | $46,473.78 | $38,164.18 | $33,315.75 | $30,193.68 | $28,053.91 |
4.500 | $116,146.01 | $64,566.73 | $47,659.08 | $39,414.06 | $34,628.36 | $31,566.49 | $29,483.89 |
5.000 | $117,567.79 | $66,078.82 | $49,266.44 | $41,115.24 | $36,419.96 | $33,443.99 | $31,442.04 |
5.500 | $119,000.24 | $67,611.87 | $50,904.30 | $42,855.38 | $38,257.65 | $35,373.25 | $33,456.11 |
6.000 | $120,443.35 | $69,165.77 | $52,572.28 | $44,633.65 | $40,139.98 | $37,352.00 | $35,522.82 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |