MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,900,000.00
Down Payment: $3,560,000.00
Loan amount: $5,340,000.00
Monthly Payment: $23,621.36 (2.375% 300-term)
Total repayment: $7,086,408.57
Total int. paid: $1,746,408.57
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $39,750.00
Mortgage Deed* $7,375.00
Agency Commission: $89,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $333,750.00 (1st Residential Property)
$1,335,000.00 (2nd Residential Property)
$667,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $24,558.36 $20,124.99 $17,175.55
1.500 $25,767.92 $21,356.60 $18,429.42
2.000 $27,014.17 $22,633.82 $19,737.68
2.375 $27,972.76 $23,621.36 $20,754.05
2.500 $28,296.81 $23,956.13 $21,099.46
3.000 $29,615.51 $25,322.88 $22,513.66
3.500 $30,969.85 $26,733.30 $23,978.99
4.000 $32,359.35 $28,186.49 $25,493.98
4.500 $33,783.48 $29,681.45 $27,057.00
5.000 $35,241.64 $31,217.11 $28,666.27
5.500 $36,733.18 $32,792.27 $30,319.93
6.000 $38,257.42 $34,405.69 $32,016.00
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.