MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,300,000.00
Down Payment: $3,320,000.00
Loan amount: $4,980,000.00
Monthly Payment: $22,028.91 (2.375% 300-term)
Total repayment: $6,608,673.16
Total int. paid: $1,628,673.16
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $38,250.00
Mortgage Deed* $7,375.00
Agency Commission: $83,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $311,250.00 (1st Residential Property)
$1,245,000.00 (2nd Residential Property)
$311,250.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $22,902.74 $18,768.25 $16,017.65
1.500 $24,030.76 $19,916.83 $17,186.99
2.000 $25,192.99 $21,107.95 $18,407.05
2.375 $26,086.95 $22,028.91 $19,354.90
2.500 $26,389.16 $22,341.11 $19,677.02
3.000 $27,618.96 $23,615.72 $20,995.88
3.500 $28,881.99 $24,931.05 $22,362.43
4.000 $30,177.82 $26,286.27 $23,775.28
4.500 $31,505.94 $27,680.46 $25,232.93
5.000 $32,865.80 $29,112.58 $26,733.72
5.500 $34,256.79 $30,581.56 $28,275.89
6.000 $35,678.27 $32,086.21 $29,857.62
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.