MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,200,000.00
Down Payment: $3,280,000.00
Loan amount: $4,920,000.00
Monthly Payment: $21,763.50 (2.375% 300-term)
Total repayment: $6,529,050.59
Total int. paid: $1,609,050.59
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $38,000.00
Mortgage Deed* $7,375.00
Agency Commission: $82,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $307,500.00 (1st Residential Property)
$1,230,000.00 (2nd Residential Property)
$615,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $22,626.80 $18,542.12 $15,824.66
1.500 $23,741.23 $19,676.87 $16,979.91
2.000 $24,889.46 $20,853.63 $18,185.28
2.375 $25,772.65 $21,763.50 $19,121.71
2.500 $26,071.22 $22,071.94 $19,439.95
3.000 $27,286.20 $23,331.20 $20,742.92
3.500 $28,534.02 $24,630.68 $22,093.00
4.000 $29,814.23 $25,969.57 $23,488.83
4.500 $31,126.35 $27,346.96 $24,928.92
5.000 $32,469.82 $28,761.83 $26,411.62
5.500 $33,844.06 $30,213.10 $27,935.22
6.000 $35,248.41 $31,699.63 $29,497.89
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.