MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,000,000.00
Down Payment: $3,200,000.00
Loan amount: $4,800,000.00
Monthly Payment: $21,232.68 (2.375% 300-term)
Total repayment: $6,369,805.45
Total int. paid: $1,569,805.45
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $37,500.00
Mortgage Deed* $7,375.00
Agency Commission: $80,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $300,000.00 (1st Residential Property)
$1,200,000.00 (2nd Residential Property)
$300,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $22,074.93 $18,089.88 $15,438.70
1.500 $23,162.18 $19,196.94 $16,565.77
2.000 $24,282.40 $20,345.01 $17,741.73
2.375 $25,144.05 $21,232.68 $18,655.33
2.500 $25,435.34 $21,533.60 $18,965.80
3.000 $26,620.68 $22,762.14 $20,236.99
3.500 $27,838.07 $24,029.93 $21,554.15
4.000 $29,087.06 $25,336.17 $22,915.93
4.500 $30,367.17 $26,679.96 $24,320.89
5.000 $31,677.88 $28,060.32 $25,767.44
5.500 $33,018.59 $29,476.20 $27,253.87
6.000 $34,388.69 $30,926.47 $28,778.43
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.