| Property Price： | $79,000.00 |
| Down Payment： | $23,700.00 |
| Loan amount： | $55,300.00 |
| Monthly Payment： | $295.72 (4.125% 300-term) |
| Total repayment： | $88,717.21 |
| Total int. paid： | $33,417.21 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,039.50 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $790.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $945.28 | $484.45 | $330.97 | $254.32 | $208.41 | $177.87 | $156.10 |
| 1.500 | $957.24 | $496.55 | $343.27 | $266.85 | $221.16 | $190.85 | $169.32 |
| 2.000 | $969.29 | $508.83 | $355.86 | $279.75 | $234.39 | $204.40 | $183.19 |
| 2.500 | $981.43 | $521.31 | $368.73 | $293.04 | $248.09 | $218.50 | $197.69 |
| 3.000 | $993.67 | $533.98 | $381.89 | $306.69 | $262.24 | $233.15 | $212.82 |
| 3.500 | $1,006.00 | $546.84 | $395.33 | $320.72 | $276.84 | $248.32 | $228.55 |
| 4.000 | $1,018.43 | $559.89 | $409.05 | $335.11 | $291.89 | $264.01 | $244.85 |
| 4.125 | $1,021.56 | $563.18 | $412.52 | $338.76 | $295.72 | $268.01 | $249.02 |
| 4.500 | $1,030.96 | $573.12 | $423.04 | $349.86 | $307.38 | $280.20 | $261.71 |
| 5.000 | $1,043.58 | $586.54 | $437.31 | $364.96 | $323.28 | $296.86 | $279.09 |
| 5.500 | $1,056.29 | $600.15 | $451.85 | $380.40 | $339.59 | $313.99 | $296.97 |
| 6.000 | $1,069.10 | $613.94 | $466.65 | $396.19 | $356.30 | $331.55 | $315.31 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |