MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,400,000.00
Down Payment: $2,960,000.00
Loan amount: $4,440,000.00
Monthly Payment: $19,640.23 (2.375% 300-term)
Total repayment: $5,892,070.04
Total int. paid: $1,452,070.04
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $36,000.00
Mortgage Deed* $7,375.00
Agency Commission: $74,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $277,500.00 (1st Residential Property)
$1,110,000.00 (2nd Residential Property)
$555,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $20,419.31 $16,733.14 $14,280.79
1.500 $21,425.02 $17,757.17 $15,323.34
2.000 $22,461.22 $18,819.13 $16,411.10
2.375 $23,258.25 $19,640.23 $17,256.18
2.500 $23,527.69 $19,918.58 $17,543.37
3.000 $24,624.13 $21,054.98 $18,719.22
3.500 $25,750.21 $22,227.69 $19,937.58
4.000 $26,905.53 $23,435.96 $21,197.24
4.500 $28,089.63 $24,678.96 $22,496.83
5.000 $29,302.03 $25,955.80 $23,834.88
5.500 $30,542.20 $27,265.48 $25,209.83
6.000 $31,809.54 $28,606.98 $26,620.04
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.