MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,180,000.00
Down Payment: $2,872,000.00
Loan amount: $4,308,000.00
Monthly Payment: $19,056.33 (2.375% 300-term)
Total repayment: $5,716,900.39
Total int. paid: $1,408,900.39
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $35,450.00
Mortgage Deed* $7,375.00
Agency Commission: $71,800.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $269,250.00 (1st Residential Property)
$1,077,000.00 (2nd Residential Property)
$538,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $19,812.25 $16,235.67 $13,856.23
1.500 $20,788.06 $17,229.26 $14,867.78
2.000 $21,793.45 $18,259.64 $15,923.21
2.375 $22,566.79 $19,056.33 $16,743.16
2.500 $22,828.22 $19,326.41 $17,021.81
3.000 $23,892.06 $20,429.02 $18,162.70
3.500 $24,984.66 $21,566.86 $19,344.85
4.000 $26,105.63 $22,739.21 $20,567.05
4.500 $27,254.54 $23,945.26 $21,828.00
5.000 $28,430.89 $25,184.14 $23,126.28
5.500 $29,634.19 $26,454.89 $24,460.35
6.000 $30,863.85 $27,756.50 $25,828.64
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.