MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,180,000.00
Down Payment: $2,154,000.00
Loan amount: $5,026,000.00
Monthly Payment: $26,877.20 (4.125% 300-term)
Total repayment: $8,063,159.11
Total int. paid: $3,037,159.11
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $12,590.00
Mortgage Deed* $7,375.00
Agency Commission: $71,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $215,400.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $23,114.29 $18,941.61 $16,165.60
1.500 $24,252.73 $20,100.80 $17,345.74
2.000 $25,425.70 $21,302.92 $18,577.07
2.500 $26,632.92 $22,547.48 $19,858.78
3.000 $27,874.08 $23,833.86 $21,189.82
3.500 $29,148.78 $25,161.34 $22,568.99
4.000 $30,456.57 $26,529.08 $23,994.89
4.125 $30,788.63 $26,877.20 $24,358.50
4.500 $31,796.96 $27,936.14 $25,466.00
5.000 $33,169.38 $29,381.50 $26,980.65
5.500 $34,573.22 $30,864.04 $28,537.08
6.000 $36,007.82 $32,382.59 $30,133.41
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.