MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $23,800,000.00
Down Payment: $7,140,000.00
Loan amount: $16,660,000.00
Monthly Payment: $89,091.54 (4.125% 300-term)
Total repayment: $26,727,463.34
Total int. paid: $10,067,463.34
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $20,900.00
Mortgage Deed* $7,375.00
Agency Commission: $238,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,011,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $76,618.39 $62,786.95 $53,585.14
1.500 $80,392.07 $66,629.39 $57,497.03
2.000 $84,280.16 $70,614.13 $61,578.60
2.500 $88,281.82 $74,739.55 $65,827.14
3.000 $92,395.96 $79,003.60 $70,239.23
3.500 $96,621.29 $83,403.89 $74,810.84
4.000 $100,956.32 $87,937.62 $79,537.39
4.125 $102,057.03 $89,091.54 $80,742.65
4.500 $105,399.39 $92,601.69 $84,413.77
5.000 $109,948.63 $97,392.70 $89,434.48
5.500 $114,602.03 $102,306.98 $94,593.65
6.000 $119,357.41 $107,340.61 $99,885.12
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.