MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $21,000,000.00
Down Payment: $8,400,000.00
Loan amount: $12,600,000.00
Monthly Payment: $55,735.80 (2.375% 300-term)
Total repayment: $16,720,739.31
Total int. paid: $4,120,739.31
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $70,000.00
Mortgage Deed* $7,375.00
Agency Commission: $210,000.00
Mort. Insurance: $330,120 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $850,000.00 (1st Residential Property)
$3,150,000.00 (2nd Residential Property)
$850,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $57,946.68 $47,485.93 $40,526.58
1.500 $60,800.72 $50,391.98 $43,485.15
2.000 $63,741.30 $53,405.65 $46,572.05
2.375 $66,003.14 $55,735.80 $48,970.23
2.500 $66,767.76 $56,525.71 $49,785.23
3.000 $69,879.30 $59,750.63 $53,122.11
3.500 $73,074.92 $63,078.57 $56,579.63
4.000 $76,353.52 $66,507.44 $60,154.33
4.500 $79,713.82 $70,034.89 $63,842.35
5.000 $83,154.42 $73,658.35 $67,639.52
5.500 $86,673.80 $77,375.02 $71,541.41
6.000 $90,270.31 $81,181.98 $75,543.37
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.