MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $19,500,000.00
Down Payment: $7,800,000.00
Loan amount: $11,700,000.00
Monthly Payment: $51,754.67 (2.375% 300-term)
Total repayment: $15,526,400.79
Total int. paid: $3,826,400.79
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $66,250.00
Mortgage Deed* $7,375.00
Agency Commission: $195,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $731,250.00 (1st Residential Property)
$2,925,000.00 (2nd Residential Property)
$1,462,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $53,807.63 $44,094.08 $37,631.82
1.500 $56,457.81 $46,792.55 $40,379.06
2.000 $59,188.35 $49,590.96 $43,245.48
2.375 $61,288.63 $51,754.67 $45,472.36
2.500 $61,998.64 $52,488.16 $46,229.15
3.000 $64,887.92 $55,482.72 $49,327.67
3.500 $67,855.29 $58,572.96 $52,538.23
4.000 $70,899.70 $61,756.91 $55,857.59
4.500 $74,019.98 $65,032.40 $59,282.18
5.000 $77,214.82 $68,397.03 $62,808.13
5.500 $80,482.82 $71,848.24 $66,431.31
6.000 $83,822.43 $75,383.26 $70,147.41
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.