Property Price: | $19,500,000.00 |
Down Payment: | $5,850,000.00 |
Loan amount: | $13,650,000.00 |
Monthly Payment: | $72,995.17 (4.125% 300-term) |
Total repayment: | $21,898,551.90 |
Total int. paid: | $8,248,551.90 |
S&P Agreement: | $3,000.00 |
Assignment*: | $18,750.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $195,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $731,250.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $233,329.65 | $119,579.63 | $81,694.50 | $62,775.57 | $51,443.09 | $43,903.79 | $38,532.00 |
1.500 | $236,279.97 | $122,565.40 | $84,731.42 | $65,867.45 | $54,591.31 | $47,108.91 | $41,794.18 |
2.000 | $239,253.92 | $125,598.36 | $87,838.94 | $69,053.08 | $57,856.12 | $50,453.06 | $45,217.37 |
2.500 | $242,251.49 | $128,678.42 | $91,016.73 | $72,331.74 | $61,236.18 | $53,934.00 | $48,798.10 |
3.000 | $245,272.63 | $131,805.42 | $94,264.39 | $75,702.57 | $64,729.84 | $57,548.95 | $52,532.05 |
3.500 | $248,317.32 | $134,979.21 | $97,581.47 | $79,164.50 | $68,335.12 | $61,294.60 | $56,414.17 |
4.000 | $251,385.53 | $138,199.61 | $100,967.40 | $82,716.31 | $72,049.73 | $65,167.19 | $60,438.75 |
4.125 | $252,156.25 | $139,011.97 | $101,824.57 | $83,618.16 | $72,995.17 | $66,154.69 | $61,466.43 |
4.500 | $254,477.21 | $141,466.43 | $104,421.58 | $86,356.64 | $75,871.13 | $69,162.54 | $64,599.54 |
5.000 | $257,592.34 | $144,779.43 | $107,943.33 | $90,083.96 | $79,796.54 | $73,276.15 | $68,889.87 |
5.500 | $260,730.86 | $148,138.37 | $111,531.89 | $93,896.62 | $83,822.94 | $77,503.20 | $73,302.72 |
6.000 | $263,892.74 | $151,542.99 | $115,186.46 | $97,792.84 | $87,947.14 | $81,838.65 | $77,830.90 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |