MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $17,800,000.00
Down Payment: $7,120,000.00
Loan amount: $10,680,000.00
Monthly Payment: $47,242.72 (2.375% 300-term)
Total repayment: $14,172,817.13
Total int. paid: $3,492,817.13
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $62,000.00
Mortgage Deed* $7,375.00
Agency Commission: $178,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $667,500.00 (1st Residential Property)
$2,670,000.00 (2nd Residential Property)
$1,335,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $49,116.71 $40,249.98 $34,351.10
1.500 $51,535.85 $42,713.20 $36,858.84
2.000 $54,028.34 $45,267.64 $39,475.36
2.375 $55,945.52 $47,242.72 $41,508.10
2.500 $56,593.63 $47,912.27 $42,198.91
3.000 $59,231.02 $50,645.77 $45,027.31
3.500 $61,939.70 $53,466.60 $47,957.97
4.000 $64,718.70 $56,372.97 $50,987.95
4.500 $67,566.95 $59,362.91 $54,113.99
5.000 $70,483.27 $62,434.22 $57,332.55
5.500 $73,466.36 $65,584.54 $60,639.87
6.000 $76,514.84 $68,811.39 $64,032.00
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.