Property Price: | $17,800,000.00 |
Down Payment: | $5,340,000.00 |
Loan amount: | $12,460,000.00 |
Monthly Payment: | $66,631.49 (4.125% 300-term) |
Total repayment: | $19,989,447.37 |
Total int. paid: | $7,529,447.37 |
S&P Agreement: | $3,000.00 |
Assignment*: | $17,900.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $178,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $667,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $212,988.09 | $109,154.74 | $74,572.42 | $57,302.83 | $46,958.31 | $40,076.28 | $35,172.80 |
1.500 | $215,681.21 | $111,880.21 | $77,344.58 | $60,125.16 | $49,832.07 | $43,001.98 | $38,150.58 |
2.000 | $218,395.89 | $114,648.76 | $80,181.18 | $63,033.06 | $52,812.25 | $46,054.59 | $41,275.34 |
2.500 | $221,132.13 | $117,460.30 | $83,081.94 | $66,025.90 | $55,897.65 | $49,232.06 | $44,543.90 |
3.000 | $223,889.89 | $120,314.69 | $86,046.47 | $69,102.86 | $59,086.73 | $52,531.86 | $47,952.33 |
3.500 | $226,669.14 | $123,211.79 | $89,074.36 | $72,262.98 | $62,377.70 | $55,950.97 | $51,496.01 |
4.000 | $229,469.86 | $126,151.44 | $92,165.12 | $75,505.15 | $65,768.47 | $59,485.95 | $55,169.73 |
4.125 | $230,173.40 | $126,892.98 | $92,947.56 | $76,328.37 | $66,631.49 | $60,387.36 | $56,107.82 |
4.500 | $232,292.02 | $129,133.46 | $95,318.16 | $78,828.11 | $69,256.73 | $63,132.99 | $58,967.79 |
5.000 | $235,135.57 | $132,157.63 | $98,532.89 | $82,230.49 | $72,839.92 | $66,887.97 | $62,884.08 |
5.500 | $238,000.48 | $135,223.74 | $101,808.60 | $85,710.76 | $76,515.30 | $70,746.51 | $66,912.23 |
6.000 | $240,886.71 | $138,331.55 | $105,144.56 | $89,267.31 | $80,279.95 | $74,704.00 | $71,045.64 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |