MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $17,800,000.00
Down Payment: $5,340,000.00
Loan amount: $12,460,000.00
Monthly Payment: $66,631.49 (4.125% 300-term)
Total repayment: $19,989,447.37
Total int. paid: $7,529,447.37
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $17,900.00
Mortgage Deed* $7,375.00
Agency Commission: $178,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $667,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $57,302.83 $46,958.31 $40,076.28
1.500 $60,125.16 $49,832.07 $43,001.98
2.000 $63,033.06 $52,812.25 $46,054.59
2.500 $66,025.90 $55,897.65 $49,232.06
3.000 $69,102.86 $59,086.73 $52,531.86
3.500 $72,262.98 $62,377.70 $55,950.97
4.000 $75,505.15 $65,768.47 $59,485.95
4.125 $76,328.37 $66,631.49 $60,387.36
4.500 $78,828.11 $69,256.73 $63,132.99
5.000 $82,230.49 $72,839.92 $66,887.97
5.500 $85,710.76 $76,515.30 $70,746.51
6.000 $89,267.31 $80,279.95 $74,704.00
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.