MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,000,000.00
Down Payment: $6,000,000.00
Loan amount: $9,000,000.00
Monthly Payment: $39,811.28 (2.375% 300-term)
Total repayment: $11,943,385.22
Total int. paid: $2,943,385.22
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $55,000.00
Mortgage Deed* $7,375.00
Agency Commission: $150,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $562,500.00 (1st Residential Property)
$2,250,000.00 (2nd Residential Property)
$1,125,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $41,390.49 $33,918.52 $28,947.56
1.500 $43,429.09 $35,994.27 $31,060.82
2.000 $45,529.50 $38,146.89 $33,265.75
2.375 $47,145.10 $39,811.28 $34,978.74
2.500 $47,691.26 $40,375.51 $35,560.88
3.000 $49,913.78 $42,679.02 $37,944.36
3.500 $52,196.37 $45,056.12 $40,414.02
4.000 $54,538.23 $47,505.32 $42,967.38
4.500 $56,938.44 $50,024.92 $45,601.68
5.000 $59,396.02 $52,613.10 $48,313.95
5.500 $61,909.86 $55,267.87 $51,101.01
6.000 $64,478.80 $57,987.13 $53,959.55
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.