| Property Price： | $150,000.00 |
| Down Payment： | $45,000.00 |
| Loan amount： | $105,000.00 |
| Monthly Payment： | $561.50 (4.125% 300-term) |
| Total repayment： | $168,450.40 |
| Total int. paid： | $63,450.40 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,075.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $1,500.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $1,794.84 | $919.84 | $628.42 | $482.89 | $395.72 | $337.72 | $296.40 |
| 1.500 | $1,817.54 | $942.81 | $651.78 | $506.67 | $419.93 | $362.38 | $321.49 |
| 2.000 | $1,840.41 | $966.14 | $675.68 | $531.18 | $445.05 | $388.10 | $347.83 |
| 2.500 | $1,863.47 | $989.83 | $700.13 | $556.40 | $471.05 | $414.88 | $375.37 |
| 3.000 | $1,886.71 | $1,013.89 | $725.11 | $582.33 | $497.92 | $442.68 | $404.09 |
| 3.500 | $1,910.13 | $1,038.30 | $750.63 | $608.96 | $525.65 | $471.50 | $433.96 |
| 4.000 | $1,933.73 | $1,063.07 | $776.67 | $636.28 | $554.23 | $501.29 | $464.91 |
| 4.125 | $1,939.66 | $1,069.32 | $783.27 | $643.22 | $561.50 | $508.88 | $472.82 |
| 4.500 | $1,957.52 | $1,088.20 | $803.24 | $664.28 | $583.62 | $532.02 | $496.92 |
| 5.000 | $1,981.48 | $1,113.69 | $830.33 | $692.95 | $613.82 | $563.66 | $529.92 |
| 5.500 | $2,005.62 | $1,139.53 | $857.94 | $722.28 | $644.79 | $596.18 | $563.87 |
| 6.000 | $2,029.94 | $1,165.72 | $886.05 | $752.25 | $676.52 | $629.53 | $598.70 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |