MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,800,000.00
Down Payment: $5,920,000.00
Loan amount: $8,880,000.00
Monthly Payment: $39,280.47 (2.375% 300-term)
Total repayment: $11,784,140.09
Total int. paid: $2,904,140.09
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $54,500.00
Mortgage Deed* $7,375.00
Agency Commission: $148,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $555,000.00 (1st Residential Property)
$2,220,000.00 (2nd Residential Property)
$1,110,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $40,838.61 $33,466.27 $28,561.59
1.500 $42,850.03 $35,514.35 $30,646.67
2.000 $44,922.44 $37,638.27 $32,822.21
2.375 $46,516.50 $39,280.47 $34,512.35
2.500 $47,055.38 $39,837.17 $35,086.74
3.000 $49,248.27 $42,109.96 $37,438.44
3.500 $51,500.42 $44,455.37 $39,875.17
4.000 $53,811.05 $46,871.91 $42,394.48
4.500 $56,179.26 $49,357.92 $44,993.66
5.000 $58,604.07 $51,911.60 $47,669.76
5.500 $61,084.39 $54,530.97 $50,419.66
6.000 $63,619.08 $57,213.96 $53,240.09
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.