MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,000,000.00
Down Payment: $5,600,000.00
Loan amount: $8,400,000.00
Monthly Payment: $37,157.20 (2.375% 300-term)
Total repayment: $11,147,159.54
Total int. paid: $2,747,159.54
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $52,500.00
Mortgage Deed* $7,375.00
Agency Commission: $140,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $525,000.00 (1st Residential Property)
$2,100,000.00 (2nd Residential Property)
$1,050,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $38,631.12 $31,657.29 $27,017.72
1.500 $40,533.81 $33,594.65 $28,990.10
2.000 $42,494.20 $35,603.76 $31,048.04
2.375 $44,002.09 $37,157.20 $32,646.82
2.500 $44,511.84 $37,683.81 $33,190.16
3.000 $46,586.20 $39,833.75 $35,414.74
3.500 $48,716.62 $42,052.38 $37,719.75
4.000 $50,902.35 $44,338.29 $40,102.88
4.500 $53,142.55 $46,689.93 $42,561.57
5.000 $55,436.28 $49,105.56 $45,093.02
5.500 $57,782.53 $51,583.35 $47,694.28
6.000 $60,180.21 $54,121.32 $50,362.24
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.