MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,000,000.00
Down Payment: $5,200,000.00
Loan amount: $7,800,000.00
Monthly Payment: $34,503.11 (2.375% 300-term)
Total repayment: $10,350,933.86
Total int. paid: $2,550,933.86
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $50,000.00
Mortgage Deed* $7,375.00
Agency Commission: $130,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $487,500.00 (1st Residential Property)
$1,950,000.00 (2nd Residential Property)
$975,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $35,871.76 $29,396.05 $25,087.88
1.500 $37,638.54 $31,195.03 $26,919.38
2.000 $39,458.90 $33,060.64 $28,830.32
2.375 $40,859.09 $34,503.11 $30,314.91
2.500 $41,332.43 $34,992.11 $30,819.43
3.000 $43,258.61 $36,988.48 $32,885.11
3.500 $45,236.86 $39,048.64 $35,025.49
4.000 $47,266.47 $41,171.27 $37,238.39
4.500 $49,346.65 $43,354.93 $39,521.45
5.000 $51,476.55 $45,598.02 $41,872.09
5.500 $53,655.21 $47,898.82 $44,287.54
6.000 $55,881.62 $50,255.51 $46,764.94
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.