MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,880,000.00
Down Payment: $5,152,000.00
Loan amount: $7,728,000.00
Monthly Payment: $34,184.62 (2.375% 300-term)
Total repayment: $10,255,386.78
Total int. paid: $2,527,386.78
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $49,700.00
Mortgage Deed* $7,375.00
Agency Commission: $128,800.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $483,000.00 (1st Residential Property)
$1,932,000.00 (2nd Residential Property)
$966,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $35,540.63 $29,124.70 $24,856.30
1.500 $37,291.11 $30,907.08 $26,670.89
2.000 $39,094.66 $32,755.46 $28,564.19
2.375 $40,481.93 $34,184.62 $30,035.08
2.500 $40,950.90 $34,669.10 $30,534.94
3.000 $42,859.30 $36,647.05 $32,581.56
3.500 $44,819.29 $38,688.19 $34,702.17
4.000 $46,830.16 $40,791.23 $36,894.65
4.500 $48,891.14 $42,954.73 $39,156.64
5.000 $51,001.38 $45,177.12 $41,485.58
5.500 $53,159.93 $47,456.68 $43,878.73
6.000 $55,365.79 $49,791.61 $46,333.26
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.