MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,800,000.00
Down Payment: $5,120,000.00
Loan amount: $7,680,000.00
Monthly Payment: $33,972.30 (2.375% 300-term)
Total repayment: $10,191,688.72
Total int. paid: $2,511,688.72
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $49,500.00
Mortgage Deed* $7,375.00
Agency Commission: $128,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $480,000.00 (1st Residential Property)
$1,920,000.00 (2nd Residential Property)
$960,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $35,319.88 $28,943.80 $24,701.92
1.500 $37,059.49 $30,715.11 $26,505.23
2.000 $38,851.84 $32,552.01 $28,386.78
2.375 $40,230.48 $33,972.30 $29,848.52
2.500 $40,696.54 $34,453.77 $30,345.29
3.000 $42,593.10 $36,419.43 $32,379.19
3.500 $44,540.91 $38,447.89 $34,486.63
4.000 $46,539.29 $40,537.87 $36,665.49
4.500 $48,587.47 $42,687.93 $38,913.43
5.000 $50,684.60 $44,896.52 $41,227.90
5.500 $52,829.75 $47,161.92 $43,606.20
6.000 $55,021.91 $49,482.35 $46,045.48
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.