MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,800,000.00
Down Payment: $3,840,000.00
Loan amount: $8,960,000.00
Monthly Payment: $47,914.78 (4.125% 300-term)
Total repayment: $14,374,434.06
Total int. paid: $5,414,434.06
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $15,400.00
Mortgage Deed* $7,375.00
Agency Commission: $128,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $480,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $41,206.53 $33,767.77 $28,818.90
1.500 $43,236.07 $35,834.29 $30,922.77
2.000 $45,327.15 $37,977.35 $33,117.90
2.500 $47,479.30 $40,196.06 $35,402.83
3.000 $49,691.94 $42,489.33 $37,775.72
3.500 $51,964.39 $44,855.87 $40,234.40
4.000 $54,295.84 $47,294.18 $42,776.41
4.125 $54,887.81 $47,914.78 $43,424.62
4.500 $56,685.38 $49,802.59 $45,399.00
5.000 $59,132.03 $52,379.27 $48,099.22
5.500 $61,634.70 $55,022.24 $50,873.89
6.000 $64,192.22 $57,729.41 $53,719.73
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.