MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,600,000.00
Down Payment: $5,040,000.00
Loan amount: $7,560,000.00
Monthly Payment: $33,441.48 (2.375% 300-term)
Total repayment: $10,032,443.59
Total int. paid: $2,472,443.59
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $49,000.00
Mortgage Deed* $7,375.00
Agency Commission: $126,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $472,500.00 (1st Residential Property)
$1,890,000.00 (2nd Residential Property)
$945,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $34,768.01 $28,491.56 $24,315.95
1.500 $36,480.43 $30,235.19 $26,091.09
2.000 $38,244.78 $32,043.39 $27,943.23
2.375 $39,601.88 $33,441.48 $29,382.14
2.500 $40,060.66 $33,915.43 $29,871.14
3.000 $41,927.58 $35,850.38 $31,873.26
3.500 $43,844.95 $37,847.14 $33,947.78
4.000 $45,812.11 $39,904.47 $36,092.60
4.500 $47,828.29 $42,020.94 $38,305.41
5.000 $49,892.65 $44,195.01 $40,583.71
5.500 $52,004.28 $46,425.01 $42,924.85
6.000 $54,162.19 $48,709.19 $45,326.02
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.