MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,200,000.00
Down Payment: $4,880,000.00
Loan amount: $7,320,000.00
Monthly Payment: $32,379.84 (2.375% 300-term)
Total repayment: $9,713,953.32
Total int. paid: $2,393,953.32
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $48,000.00
Mortgage Deed* $7,375.00
Agency Commission: $122,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $457,500.00 (1st Residential Property)
$1,830,000.00 (2nd Residential Property)
$915,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $33,664.26 $27,587.06 $23,544.01
1.500 $35,322.32 $29,275.34 $25,262.80
2.000 $37,030.66 $31,026.14 $27,056.15
2.375 $38,344.68 $32,379.84 $28,449.37
2.500 $38,788.89 $32,838.74 $28,922.85
3.000 $40,596.54 $34,712.27 $30,861.42
3.500 $42,453.05 $36,645.65 $32,870.07
4.000 $44,357.76 $38,637.66 $34,946.80
4.500 $46,309.93 $40,686.94 $37,089.36
5.000 $48,308.76 $42,791.99 $39,295.34
5.500 $50,353.35 $44,951.20 $41,562.15
6.000 $52,442.75 $47,162.86 $43,887.10
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.