MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,000,000.00
Down Payment: $4,800,000.00
Loan amount: $7,200,000.00
Monthly Payment: $31,849.03 (2.375% 300-term)
Total repayment: $9,554,708.18
Total int. paid: $2,354,708.18
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $47,500.00
Mortgage Deed* $7,375.00
Agency Commission: $120,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $450,000.00 (1st Residential Property)
$1,800,000.00 (2nd Residential Property)
$900,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $33,112.39 $27,134.82 $23,158.05
1.500 $34,743.27 $28,795.42 $24,848.66
2.000 $36,423.60 $30,517.51 $26,612.60
2.375 $37,716.08 $31,849.03 $27,982.99
2.500 $38,153.01 $32,300.40 $28,448.70
3.000 $39,931.03 $34,143.21 $30,355.49
3.500 $41,757.10 $36,044.90 $32,331.22
4.000 $43,630.58 $38,004.25 $34,373.90
4.500 $45,550.76 $40,019.94 $36,481.34
5.000 $47,516.81 $42,090.48 $38,651.16
5.500 $49,527.89 $44,214.30 $40,880.81
6.000 $51,583.04 $46,389.70 $43,167.64
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.