MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,800,000.00
Down Payment: $4,720,000.00
Loan amount: $7,080,000.00
Monthly Payment: $31,318.21 (2.375% 300-term)
Total repayment: $9,395,463.04
Total int. paid: $2,315,463.04
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $47,000.00
Mortgage Deed* $7,375.00
Agency Commission: $118,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $442,500.00 (1st Residential Property)
$1,770,000.00 (2nd Residential Property)
$885,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $32,560.52 $26,682.57 $22,772.08
1.500 $34,164.21 $28,315.49 $24,434.51
2.000 $35,816.54 $30,008.89 $26,169.06
2.375 $37,087.48 $31,318.21 $27,516.61
2.500 $37,517.12 $31,762.06 $27,974.56
3.000 $39,265.51 $33,574.16 $29,849.57
3.500 $41,061.15 $35,444.15 $31,792.36
4.000 $42,903.41 $37,370.85 $33,801.00
4.500 $44,791.58 $39,352.94 $35,873.32
5.000 $46,724.87 $41,388.97 $38,006.97
5.500 $48,702.42 $43,477.39 $40,199.46
6.000 $50,723.32 $45,616.54 $42,448.18
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.