MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,500,000.00
Down Payment: $3,450,000.00
Loan amount: $8,050,000.00
Monthly Payment: $43,048.44 (4.125% 300-term)
Total repayment: $12,914,530.61
Total int. paid: $4,864,530.61
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $14,750.00
Mortgage Deed* $7,375.00
Agency Commission: $115,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $431,250.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $37,021.49 $30,338.23 $25,891.98
1.500 $38,844.91 $32,194.87 $27,782.18
2.000 $40,723.61 $34,120.27 $29,754.37
2.500 $42,657.18 $36,113.65 $31,807.23
3.000 $44,645.11 $38,174.01 $33,939.12
3.500 $46,686.76 $40,300.20 $36,148.10
4.000 $48,781.42 $42,490.87 $38,431.93
4.125 $49,313.27 $43,048.44 $39,014.30
4.500 $50,928.27 $44,744.51 $40,788.17
5.000 $53,126.44 $47,059.50 $43,214.14
5.500 $55,374.93 $49,434.04 $45,707.01
6.000 $57,672.70 $51,866.26 $48,263.82
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.