MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,500,000.00
Down Payment: $4,600,000.00
Loan amount: $6,900,000.00
Monthly Payment: $30,521.98 (2.375% 300-term)
Total repayment: $9,156,595.34
Total int. paid: $2,256,595.34
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $46,250.00
Mortgage Deed* $7,375.00
Agency Commission: $115,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $431,250.00 (1st Residential Property)
$1,725,000.00 (2nd Residential Property)
$862,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $31,732.71 $26,004.20 $22,193.13
1.500 $33,295.63 $27,595.61 $23,813.29
2.000 $34,905.95 $29,245.95 $25,503.74
2.375 $36,144.58 $30,521.98 $26,817.03
2.500 $36,563.30 $30,954.55 $27,263.34
3.000 $38,267.23 $32,720.58 $29,090.68
3.500 $40,017.22 $34,543.03 $30,984.08
4.000 $41,812.64 $36,420.74 $32,941.66
4.500 $43,652.81 $38,352.44 $34,961.29
5.000 $45,536.95 $40,336.71 $37,040.69
5.500 $47,464.22 $42,372.04 $39,177.44
6.000 $49,433.74 $44,456.80 $41,368.99
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.