MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,000,000.00
Down Payment: $4,400,000.00
Loan amount: $6,600,000.00
Monthly Payment: $29,194.94 (2.375% 300-term)
Total repayment: $8,758,482.50
Total int. paid: $2,158,482.50
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $45,000.00
Mortgage Deed* $7,375.00
Agency Commission: $110,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $412,500.00 (1st Residential Property)
$1,650,000.00 (2nd Residential Property)
$825,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $30,353.02 $24,873.58 $21,228.21
1.500 $31,848.00 $26,395.80 $22,777.93
2.000 $33,388.30 $27,974.39 $24,394.89
2.375 $34,573.07 $29,194.94 $25,651.07
2.500 $34,973.59 $29,608.70 $26,077.98
3.000 $36,603.44 $31,297.95 $27,825.87
3.500 $38,277.34 $33,041.16 $29,636.95
4.000 $39,994.70 $34,837.23 $31,509.41
4.500 $41,754.86 $36,684.94 $33,441.23
5.000 $43,557.08 $38,582.94 $35,430.23
5.500 $45,400.56 $40,529.77 $37,474.07
6.000 $47,284.45 $42,523.89 $39,570.33
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.