MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,300,000.00
Down Payment: $4,120,000.00
Loan amount: $6,180,000.00
Monthly Payment: $27,337.08 (2.375% 300-term)
Total repayment: $8,201,124.52
Total int. paid: $2,021,124.52
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $43,250.00
Mortgage Deed* $7,375.00
Agency Commission: $103,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $386,250.00 (1st Residential Property)
$1,545,000.00 (2nd Residential Property)
$772,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $28,421.47 $23,290.72 $19,877.32
1.500 $29,821.31 $24,716.06 $21,328.43
2.000 $31,263.59 $26,194.20 $22,842.48
2.375 $32,372.97 $27,337.08 $24,018.73
2.500 $32,748.00 $27,724.51 $24,418.47
3.000 $34,274.13 $29,306.26 $26,055.13
3.500 $35,841.51 $30,938.54 $27,750.96
4.000 $37,449.58 $32,620.32 $29,504.27
4.500 $39,097.73 $34,350.45 $31,313.15
5.000 $40,785.26 $36,127.66 $33,175.58
5.500 $42,511.44 $37,950.61 $35,089.36
6.000 $44,275.44 $39,817.83 $37,052.22
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.