| 樓價： | $980,000.00 |
| 首期： | $392,000.00 |
| 貸款金額： | $588,000.00 |
| 每月供款額： | $2,601.00 (2.375厘息計供300期) |
| 全期供款共： | $780,301.17 |
| 全期利息共： | $192,301.17 |
| 買賣合約： | $1,500.00 |
| 轉名契*： | $9,850.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $9,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 (第一個住宅物業) |
| $147,000.00 (第二個住宅物業) | |
| $100.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $10,051.12 | $5,151.12 | $3,519.15 | $2,704.18 | $2,216.01 | $1,891.24 | $1,659.84 |
| 1.500 | $10,178.21 | $5,279.74 | $3,649.97 | $2,837.37 | $2,351.63 | $2,029.31 | $1,800.36 |
| 2.000 | $10,306.32 | $5,410.39 | $3,783.83 | $2,974.59 | $2,492.26 | $2,173.36 | $1,947.83 |
| 2.375 | $10,403.07 | $5,509.71 | $3,886.22 | $3,080.15 | $2,601.00 | $2,285.28 | $2,062.88 |
| 2.500 | $10,435.45 | $5,543.07 | $3,920.72 | $3,115.83 | $2,637.87 | $2,323.31 | $2,102.07 |
| 3.000 | $10,565.59 | $5,677.77 | $4,060.62 | $3,261.03 | $2,788.36 | $2,479.03 | $2,262.92 |
| 3.500 | $10,696.75 | $5,814.49 | $4,203.51 | $3,410.16 | $2,943.67 | $2,640.38 | $2,430.15 |
| 4.000 | $10,828.91 | $5,953.21 | $4,349.37 | $3,563.16 | $3,103.68 | $2,807.20 | $2,603.52 |
| 4.500 | $10,962.10 | $6,093.94 | $4,498.16 | $3,719.98 | $3,268.29 | $2,979.31 | $2,782.75 |
| 5.000 | $11,096.29 | $6,236.65 | $4,649.87 | $3,880.54 | $3,437.39 | $3,156.51 | $2,967.56 |
| 5.500 | $11,231.48 | $6,381.35 | $4,804.45 | $4,044.78 | $3,610.83 | $3,338.60 | $3,157.66 |
| 6.000 | $11,367.69 | $6,528.01 | $4,961.88 | $4,212.61 | $3,788.49 | $3,525.36 | $3,352.72 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
