| 樓價： | $5,860,000.00 |
| 首期： | $2,344,000.00 |
| 貸款金額： | $3,516,000.00 |
| 每月供款額： | $15,552.94 (2.375厘息計供300期) |
| 全期供款共： | $4,665,882.49 |
| 全期利息共： | $1,149,882.49 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $32,150.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $58,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $175,800.00 (第一個住宅物業) |
| $879,000.00 (第二個住宅物業) | |
| $175,800.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $60,101.62 | $30,801.61 | $21,043.07 | $16,169.88 | $13,250.84 | $11,308.85 | $9,925.17 |
| 1.500 | $60,861.57 | $31,570.69 | $21,825.32 | $16,966.30 | $14,061.76 | $12,134.43 | $10,765.44 |
| 2.000 | $61,627.60 | $32,351.93 | $22,625.77 | $17,786.86 | $14,902.72 | $12,995.82 | $11,647.20 |
| 2.375 | $62,206.12 | $32,945.82 | $23,237.98 | $18,418.02 | $15,552.94 | $13,665.03 | $12,335.20 |
| 2.500 | $62,399.72 | $33,145.30 | $23,444.31 | $18,631.39 | $15,773.36 | $13,892.45 | $12,569.53 |
| 3.000 | $63,177.92 | $33,950.76 | $24,280.85 | $19,499.65 | $16,673.27 | $14,823.60 | $13,531.33 |
| 3.500 | $63,962.18 | $34,768.27 | $25,135.27 | $20,391.38 | $17,601.92 | $15,788.41 | $14,531.30 |
| 4.000 | $64,752.49 | $35,597.79 | $26,007.43 | $21,306.27 | $18,558.74 | $16,785.92 | $15,567.96 |
| 4.500 | $65,548.86 | $36,439.26 | $26,897.16 | $22,243.95 | $19,543.07 | $17,815.06 | $16,639.71 |
| 5.000 | $66,351.26 | $37,292.64 | $27,804.30 | $23,204.04 | $20,554.19 | $18,874.65 | $17,744.82 |
| 5.500 | $67,159.69 | $38,157.84 | $28,728.65 | $24,186.12 | $21,591.32 | $19,963.46 | $18,881.49 |
| 6.000 | $67,974.13 | $39,034.81 | $29,670.01 | $25,189.72 | $22,653.64 | $21,080.20 | $20,047.87 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |