Property Price: | $5,080,000.00 |
Down Payment: | $1,524,000.00 |
Loan amount: | $3,556,000.00 |
Monthly Payment: | $19,016.18 (4.125% 300-term) |
Total repayment: | $5,704,853.52 |
Total int. paid: | $2,148,853.52 |
S&P Agreement: | $2,500.00 |
Assignment*: | $11,540.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $50,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $114,300.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $60,785.37 | $31,152.03 | $21,282.46 | $16,353.84 | $13,401.58 | $11,437.50 | $10,038.08 |
1.500 | $61,553.96 | $31,929.86 | $22,073.62 | $17,159.31 | $14,221.74 | $12,272.47 | $10,887.92 |
2.000 | $62,328.71 | $32,719.98 | $22,883.17 | $17,989.21 | $15,072.26 | $13,143.67 | $11,779.70 |
2.500 | $63,109.62 | $33,522.38 | $23,711.02 | $18,843.35 | $15,952.81 | $14,050.50 | $12,712.53 |
3.000 | $63,896.66 | $34,337.00 | $24,557.08 | $19,721.49 | $16,862.95 | $14,992.24 | $13,685.27 |
3.500 | $64,689.85 | $35,163.81 | $25,421.22 | $20,623.37 | $17,802.17 | $15,968.03 | $14,696.61 |
4.000 | $65,489.15 | $36,002.77 | $26,303.30 | $21,548.66 | $18,769.88 | $16,976.89 | $15,745.07 |
4.125 | $65,689.94 | $36,214.40 | $26,526.61 | $21,783.60 | $19,016.18 | $17,234.14 | $16,012.79 |
4.500 | $66,294.58 | $36,853.82 | $27,203.16 | $22,497.01 | $19,765.40 | $18,017.73 | $16,829.01 |
5.000 | $67,106.11 | $37,716.90 | $28,120.62 | $23,468.03 | $20,788.02 | $19,089.38 | $17,946.69 |
5.500 | $67,923.73 | $38,591.94 | $29,055.49 | $24,461.27 | $21,836.95 | $20,190.58 | $19,096.30 |
6.000 | $68,747.44 | $39,478.89 | $30,007.55 | $25,476.29 | $22,911.36 | $21,320.02 | $20,275.95 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |