| 樓價： | $4,965,000.00 |
| 首期： | $1,489,500.00 |
| 貸款金額： | $3,475,500.00 |
| 每月供款額： | $18,585.69 (4.125厘息計供300期) |
| 全期供款共： | $5,575,708.21 |
| 全期利息共： | $2,100,208.21 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,482.50 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $49,650.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $111,713.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $59,409.32 | $30,446.81 | $20,800.68 | $15,983.63 | $13,098.20 | $11,178.58 | $9,810.84 |
| 1.500 | $60,160.52 | $31,207.04 | $21,573.92 | $16,770.87 | $13,899.79 | $11,994.65 | $10,641.44 |
| 2.000 | $60,917.73 | $31,979.28 | $22,365.14 | $17,581.98 | $14,731.06 | $12,846.12 | $11,513.04 |
| 2.500 | $61,680.96 | $32,763.50 | $23,174.26 | $18,416.78 | $15,591.67 | $13,732.43 | $12,424.75 |
| 3.000 | $62,450.18 | $33,559.69 | $24,001.16 | $19,275.04 | $16,481.21 | $14,652.85 | $13,375.47 |
| 3.500 | $63,225.41 | $34,367.78 | $24,845.74 | $20,156.50 | $17,399.17 | $15,606.55 | $14,363.92 |
| 4.000 | $64,006.62 | $35,187.75 | $25,707.85 | $21,060.85 | $18,344.97 | $16,592.57 | $15,388.64 |
| 4.125 | $64,202.86 | $35,394.59 | $25,926.10 | $21,290.47 | $18,585.69 | $16,844.00 | $15,650.30 |
| 4.500 | $64,793.81 | $36,019.53 | $26,587.34 | $21,987.73 | $19,317.96 | $17,609.85 | $16,448.04 |
| 5.000 | $65,586.97 | $36,863.07 | $27,484.03 | $22,936.76 | $20,317.43 | $18,657.24 | $17,540.42 |
| 5.500 | $66,386.09 | $37,718.31 | $28,397.74 | $23,907.52 | $21,342.61 | $19,733.51 | $18,664.00 |
| 6.000 | $67,191.15 | $38,585.18 | $29,328.24 | $24,899.56 | $22,392.70 | $20,837.38 | $19,816.94 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |