樓價: | $12,480,000.00 |
首期: | $3,744,000.00 |
貸款金額: | $8,736,000.00 |
每月供款額: | $46,716.91 (4.125厘息計供300期) |
全期供款共: | $14,015,073.21 |
全期利息共: | $5,279,073.21 |
買賣合約: | $3,000.00 |
轉名契*: | $15,240.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $124,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $468,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $149,330.98 | $76,530.96 | $52,284.48 | $40,176.37 | $32,923.58 | $28,098.43 | $24,660.48 |
1.500 | $151,219.18 | $78,441.85 | $54,228.11 | $42,155.17 | $34,938.44 | $30,149.70 | $26,748.27 |
2.000 | $153,122.51 | $80,382.95 | $56,216.92 | $44,193.97 | $37,027.92 | $32,289.96 | $28,939.12 |
2.500 | $155,040.95 | $82,354.19 | $58,250.71 | $46,292.32 | $39,191.16 | $34,517.76 | $31,230.78 |
3.000 | $156,974.48 | $84,355.47 | $60,329.21 | $48,449.65 | $41,427.10 | $36,831.33 | $33,620.51 |
3.500 | $158,923.08 | $86,386.69 | $62,452.14 | $50,665.28 | $43,734.48 | $39,228.54 | $36,105.07 |
4.000 | $160,886.74 | $88,447.75 | $64,619.14 | $52,938.44 | $46,111.83 | $41,707.00 | $38,680.80 |
4.125 | $161,380.00 | $88,967.66 | $65,167.73 | $53,515.62 | $46,716.91 | $42,339.00 | $39,338.52 |
4.500 | $162,865.42 | $90,538.51 | $66,829.81 | $55,268.25 | $48,557.53 | $44,264.03 | $41,343.71 |
5.000 | $164,859.10 | $92,658.83 | $69,083.73 | $57,653.73 | $51,069.79 | $46,896.74 | $44,089.52 |
5.500 | $166,867.75 | $94,808.56 | $71,380.41 | $60,093.84 | $53,646.68 | $49,602.05 | $46,913.74 |
6.000 | $168,891.35 | $96,987.51 | $73,719.33 | $62,587.42 | $56,286.17 | $52,376.73 | $49,811.77 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |