| Property Price： | $135,000.00 |
| Down Payment： | $40,500.00 |
| Loan amount： | $94,500.00 |
| Monthly Payment： | $505.35 (4.125% 300-term) |
| Total repayment： | $151,605.36 |
| Total int. paid： | $57,105.36 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,067.50 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $1,350.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $1,615.36 | $827.86 | $565.58 | $434.60 | $356.14 | $303.95 | $266.76 |
| 1.500 | $1,635.78 | $848.53 | $586.60 | $456.01 | $377.94 | $326.14 | $289.34 |
| 2.000 | $1,656.37 | $869.53 | $608.12 | $478.06 | $400.54 | $349.29 | $313.04 |
| 2.500 | $1,677.13 | $890.85 | $630.12 | $500.76 | $423.94 | $373.39 | $337.83 |
| 3.000 | $1,698.04 | $912.50 | $652.60 | $524.09 | $448.13 | $398.42 | $363.68 |
| 3.500 | $1,719.12 | $934.47 | $675.56 | $548.06 | $473.09 | $424.35 | $390.56 |
| 4.000 | $1,740.36 | $956.77 | $699.01 | $572.65 | $498.81 | $451.16 | $418.42 |
| 4.125 | $1,745.70 | $962.39 | $704.94 | $578.89 | $505.35 | $457.99 | $425.54 |
| 4.500 | $1,761.77 | $979.38 | $722.92 | $597.85 | $525.26 | $478.82 | $447.23 |
| 5.000 | $1,783.33 | $1,002.32 | $747.30 | $623.66 | $552.44 | $507.30 | $476.93 |
| 5.500 | $1,805.06 | $1,025.57 | $772.14 | $650.05 | $580.31 | $536.56 | $507.48 |
| 6.000 | $1,826.95 | $1,049.14 | $797.44 | $677.03 | $608.86 | $566.58 | $538.83 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |