樓價: | $5,280,000.00 |
首期: | $1,584,000.00 |
貸款金額: | $3,696,000.00 |
每月供款額: | $19,764.85 (4.125厘息計供300期) |
全期供款共: | $5,929,454.05 |
全期利息共: | $2,233,454.05 |
買賣合約: | $2,500.00 |
轉名契*: | $11,640.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $52,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $118,800.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $63,178.49 | $32,378.48 | $22,120.36 | $16,997.69 | $13,929.21 | $11,887.80 | $10,433.28 |
1.500 | $63,977.35 | $33,186.94 | $22,942.66 | $17,834.88 | $14,781.65 | $12,755.64 | $11,316.58 |
2.000 | $64,782.60 | $34,008.17 | $23,784.08 | $18,697.45 | $15,665.66 | $13,661.14 | $12,243.47 |
2.500 | $65,594.25 | $34,842.16 | $24,644.53 | $19,585.21 | $16,580.87 | $14,603.67 | $13,213.02 |
3.000 | $66,412.28 | $35,688.85 | $25,523.90 | $20,497.93 | $17,526.85 | $15,582.49 | $14,224.06 |
3.500 | $67,236.69 | $36,548.22 | $26,422.06 | $21,435.31 | $18,503.05 | $16,596.69 | $15,275.22 |
4.000 | $68,067.47 | $37,420.20 | $27,338.87 | $22,397.03 | $19,508.85 | $17,645.27 | $16,364.95 |
4.125 | $68,276.15 | $37,640.17 | $27,570.96 | $22,641.22 | $19,764.85 | $17,912.65 | $16,643.22 |
4.500 | $68,904.60 | $38,304.76 | $28,274.15 | $23,382.72 | $20,543.57 | $18,727.09 | $17,491.57 |
5.000 | $69,748.08 | $39,201.81 | $29,227.73 | $24,391.96 | $21,606.45 | $19,840.93 | $18,653.26 |
5.500 | $70,597.90 | $40,111.31 | $30,199.40 | $25,424.31 | $22,696.67 | $20,985.48 | $19,848.12 |
6.000 | $71,454.03 | $41,033.18 | $31,188.95 | $26,479.29 | $23,813.38 | $22,159.39 | $21,074.21 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |