樓價: | $24,800,000.00 |
首期: | $7,440,000.00 |
貸款金額: | $17,360,000.00 |
每月供款額: | $92,834.89 (4.125厘息計供300期) |
全期供款共: | $27,850,466.00 |
全期利息共: | $10,490,466.00 |
買賣合約: | $3,000.00 |
轉名契*: | $21,400.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $248,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $1,054,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $296,747.46 | $152,080.75 | $103,898.65 | $79,837.65 | $65,425.06 | $55,836.62 | $49,004.80 |
1.500 | $300,499.66 | $155,878.04 | $107,760.99 | $83,769.88 | $69,428.95 | $59,912.87 | $53,153.62 |
2.000 | $304,281.91 | $159,735.36 | $111,713.11 | $87,821.35 | $73,581.11 | $64,165.94 | $57,507.22 |
2.500 | $308,094.20 | $163,652.55 | $115,754.61 | $91,991.14 | $77,879.87 | $68,592.99 | $62,061.17 |
3.000 | $311,936.47 | $167,629.45 | $119,884.97 | $96,278.14 | $82,323.08 | $73,190.46 | $66,809.99 |
3.500 | $315,808.69 | $171,665.87 | $124,103.61 | $100,681.01 | $86,908.25 | $77,954.16 | $71,747.25 |
4.000 | $319,710.82 | $175,761.56 | $128,409.82 | $105,198.19 | $91,632.48 | $82,879.30 | $76,865.70 |
4.125 | $320,691.02 | $176,794.72 | $129,499.97 | $106,345.14 | $92,834.89 | $84,135.19 | $78,172.70 |
4.500 | $323,642.81 | $179,916.28 | $132,802.83 | $109,827.93 | $96,492.52 | $87,960.57 | $82,157.37 |
5.000 | $327,604.62 | $184,129.73 | $137,281.77 | $114,568.32 | $101,484.83 | $93,192.23 | $87,613.78 |
5.500 | $331,596.18 | $188,401.62 | $141,845.69 | $119,417.24 | $106,605.59 | $98,568.17 | $93,226.03 |
6.000 | $335,617.43 | $192,731.59 | $146,493.55 | $124,372.43 | $111,850.72 | $104,081.97 | $98,984.93 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |