樓價: | $18,000,000.00 |
首期: | $5,400,000.00 |
貸款金額: | $12,600,000.00 |
每月供款額: | $67,380.16 (4.125厘息計供300期) |
全期供款共: | $20,214,047.90 |
全期利息共: | $7,614,047.90 |
買賣合約: | $3,000.00 |
轉名契*: | $18,000.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $180,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $675,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $215,381.22 | $110,381.19 | $75,410.31 | $57,946.68 | $47,485.93 | $40,526.58 | $35,568.00 |
1.500 | $218,104.59 | $113,137.29 | $78,213.62 | $60,800.72 | $50,391.98 | $43,485.15 | $38,579.24 |
2.000 | $220,849.78 | $115,936.95 | $81,082.10 | $63,741.30 | $53,405.65 | $46,572.05 | $41,739.11 |
2.500 | $223,616.76 | $118,780.08 | $84,015.44 | $66,767.76 | $56,525.71 | $49,785.23 | $45,044.40 |
3.000 | $226,405.50 | $121,666.54 | $87,013.29 | $69,879.30 | $59,750.63 | $53,122.11 | $48,491.12 |
3.500 | $229,215.99 | $124,596.19 | $90,075.20 | $73,074.92 | $63,078.57 | $56,579.63 | $52,074.62 |
4.000 | $232,048.18 | $127,568.87 | $93,200.68 | $76,353.52 | $66,507.44 | $60,154.33 | $55,789.62 |
4.125 | $232,759.61 | $128,318.75 | $93,991.92 | $77,185.99 | $67,380.16 | $61,065.87 | $56,738.25 |
4.500 | $234,902.04 | $130,584.40 | $96,389.15 | $79,713.82 | $70,034.89 | $63,842.35 | $59,630.35 |
5.000 | $237,777.54 | $133,642.55 | $99,640.00 | $83,154.42 | $73,658.35 | $67,639.52 | $63,590.65 |
5.500 | $240,674.64 | $136,743.11 | $102,952.52 | $86,673.80 | $77,375.02 | $71,541.41 | $67,664.05 |
6.000 | $243,593.30 | $139,885.83 | $106,325.96 | $90,270.31 | $81,181.98 | $75,543.37 | $71,843.90 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |