Property Price: | $63,000,000.00 |
Down Payment: | $18,900,000.00 |
Loan amount: | $44,100,000.00 |
Monthly Payment: | $235,830.56 (4.125% 300-term) |
Total repayment: | $70,749,167.66 |
Total int. paid: | $26,649,167.66 |
S&P Agreement: | $3,000.00 |
Assignment*: | $40,500.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $630,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $2,677,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $753,834.26 | $386,334.18 | $263,936.08 | $202,813.39 | $166,200.75 | $141,843.03 | $124,487.99 |
1.500 | $763,366.06 | $395,980.51 | $273,747.67 | $212,802.53 | $176,371.92 | $152,198.01 | $135,027.34 |
2.000 | $772,974.22 | $405,779.33 | $283,787.34 | $223,094.55 | $186,919.76 | $163,002.19 | $146,086.88 |
2.500 | $782,658.65 | $415,730.27 | $294,054.04 | $233,687.18 | $197,839.98 | $174,248.32 | $157,655.39 |
3.000 | $792,419.26 | $425,832.88 | $304,546.50 | $244,577.54 | $209,127.19 | $185,927.38 | $169,718.93 |
3.500 | $802,255.95 | $436,086.68 | $315,263.20 | $255,762.24 | $220,774.99 | $198,028.71 | $182,261.17 |
4.000 | $812,168.62 | $446,491.06 | $326,202.38 | $267,237.33 | $232,776.05 | $210,540.15 | $195,263.66 |
4.125 | $814,658.65 | $449,115.61 | $328,971.70 | $270,150.96 | $235,830.56 | $213,730.53 | $198,583.87 |
4.500 | $822,157.15 | $457,045.38 | $337,362.04 | $278,998.37 | $245,122.12 | $223,448.22 | $208,706.22 |
5.000 | $832,221.40 | $467,748.92 | $348,739.99 | $291,040.48 | $257,804.21 | $236,738.34 | $222,567.26 |
5.500 | $842,361.25 | $478,600.89 | $360,333.80 | $303,358.30 | $270,812.58 | $250,394.95 | $236,824.18 |
6.000 | $852,576.55 | $489,600.41 | $372,140.86 | $315,946.10 | $284,136.92 | $264,401.78 | $251,453.66 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |