MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $63,000,000.00
Down Payment: $18,900,000.00
Loan amount: $44,100,000.00
Monthly Payment: $235,830.56 (4.125% 300-term)
Total repayment: $70,749,167.66
Total int. paid: $26,649,167.66
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $40,500.00
Mortgage Deed* $7,375.00
Agency Commission: $630,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,677,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $202,813.39 $166,200.75 $141,843.03
1.500 $212,802.53 $176,371.92 $152,198.01
2.000 $223,094.55 $186,919.76 $163,002.19
2.500 $233,687.18 $197,839.98 $174,248.32
3.000 $244,577.54 $209,127.19 $185,927.38
3.500 $255,762.24 $220,774.99 $198,028.71
4.000 $267,237.33 $232,776.05 $210,540.15
4.125 $270,150.96 $235,830.56 $213,730.53
4.500 $278,998.37 $245,122.12 $223,448.22
5.000 $291,040.48 $257,804.21 $236,738.34
5.500 $303,358.30 $270,812.58 $250,394.95
6.000 $315,946.10 $284,136.92 $264,401.78
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.