| 樓價： | $2,698,000.00 |
| 首期： | $809,400.00 |
| 貸款金額： | $1,888,600.00 |
| 每月供款額： | $10,099.54 (4.125厘息計供300期) |
| 全期供款共： | $3,029,861.18 |
| 全期利息共： | $1,141,261.18 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,349.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $26,980.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $32,283.25 | $16,544.91 | $11,303.17 | $8,685.56 | $7,117.61 | $6,074.48 | $5,331.25 |
| 1.500 | $32,691.45 | $16,958.02 | $11,723.35 | $9,113.35 | $7,553.20 | $6,517.94 | $5,782.60 |
| 2.000 | $33,102.93 | $17,377.66 | $12,153.31 | $9,554.11 | $8,004.91 | $6,980.63 | $6,256.23 |
| 2.500 | $33,517.67 | $17,803.81 | $12,592.98 | $10,007.75 | $8,472.58 | $7,462.25 | $6,751.65 |
| 3.000 | $33,935.67 | $18,236.46 | $13,042.32 | $10,474.13 | $8,955.95 | $7,962.41 | $7,268.28 |
| 3.500 | $34,356.93 | $18,675.58 | $13,501.27 | $10,953.12 | $9,454.78 | $8,480.66 | $7,805.41 |
| 4.000 | $34,781.44 | $19,121.16 | $13,969.75 | $11,444.54 | $9,968.73 | $9,016.47 | $8,362.24 |
| 4.125 | $34,888.08 | $19,233.55 | $14,088.34 | $11,569.32 | $10,099.54 | $9,153.09 | $8,504.43 |
| 4.500 | $35,209.21 | $19,573.15 | $14,447.66 | $11,948.22 | $10,497.45 | $9,569.26 | $8,937.93 |
| 5.000 | $35,640.21 | $20,031.53 | $14,934.93 | $12,463.92 | $11,040.57 | $10,138.41 | $9,531.53 |
| 5.500 | $36,074.45 | $20,496.27 | $15,431.44 | $12,991.44 | $11,597.66 | $10,723.26 | $10,142.09 |
| 6.000 | $36,511.93 | $20,967.33 | $15,937.08 | $13,530.52 | $12,168.28 | $11,323.11 | $10,768.60 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |