| 樓價： | $1,540,000.00 |
| 首期： | $462,000.00 |
| 貸款金額： | $1,078,000.00 |
| 每月供款額： | $5,764.75 (4.125厘息計供300期) |
| 全期供款共： | $1,729,424.10 |
| 全期利息共： | $651,424.10 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,770.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $15,400.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $18,427.06 | $9,443.72 | $6,451.77 | $4,957.66 | $4,062.69 | $3,467.27 | $3,043.04 |
| 1.500 | $18,660.06 | $9,679.52 | $6,691.61 | $5,201.84 | $4,311.31 | $3,720.40 | $3,300.67 |
| 2.000 | $18,894.93 | $9,919.05 | $6,937.02 | $5,453.42 | $4,569.15 | $3,984.50 | $3,571.01 |
| 2.500 | $19,131.66 | $10,162.30 | $7,187.99 | $5,712.35 | $4,836.09 | $4,259.40 | $3,853.80 |
| 3.000 | $19,370.25 | $10,409.25 | $7,444.47 | $5,978.56 | $5,112.00 | $4,544.89 | $4,148.69 |
| 3.500 | $19,610.70 | $10,659.90 | $7,706.43 | $6,251.97 | $5,396.72 | $4,840.70 | $4,455.27 |
| 4.000 | $19,853.01 | $10,914.23 | $7,973.84 | $6,532.47 | $5,690.08 | $5,146.54 | $4,773.11 |
| 4.125 | $19,913.88 | $10,978.38 | $8,041.53 | $6,603.69 | $5,764.75 | $5,224.52 | $4,854.27 |
| 4.500 | $20,097.17 | $11,172.22 | $8,246.63 | $6,819.96 | $5,991.87 | $5,462.07 | $5,101.71 |
| 5.000 | $20,343.19 | $11,433.86 | $8,524.76 | $7,114.32 | $6,301.88 | $5,786.94 | $5,440.53 |
| 5.500 | $20,591.05 | $11,699.13 | $8,808.16 | $7,415.43 | $6,619.86 | $6,120.77 | $5,789.04 |
| 6.000 | $20,840.76 | $11,968.01 | $9,096.78 | $7,723.13 | $6,945.57 | $6,463.15 | $6,146.65 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |