MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,600,000.00   
Down Payment: $3,040,000.00   
Loan amount: $4,560,000.00 Total repayment: $6,051,315.18
Monthly Payment: $20,171.05 (2.375% 300-term) Total int. paid: $1,491,315.18
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $36,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $76,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $285,000.00 (1st Residential Property)
$1,140,000.00 (2nd Residential Property)
$285,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $56,230.49 $39,947.48 $31,184.08 $27,291.35 $20,971.18 $17,185.38 $14,666.76
1.500 $57,219.47 $40,944.92 $32,191.54 $28,305.88 $22,004.07 $18,237.10 $15,737.48
2.000 $58,219.50 $41,958.13 $33,219.47 $29,344.00 $23,068.28 $19,327.76 $16,854.65
2.375 $58,976.77 $42,728.37 $34,003.80 $30,138.00 $23,886.85
$20,171.05
$17,722.56
2.500 $59,230.57 $42,987.08 $34,267.78 $30,405.59 $24,163.57 $20,456.92 $18,017.51
3.000 $60,252.65 $44,031.70 $35,336.40 $31,490.52 $25,289.65 $21,624.04 $19,225.14
3.500 $61,285.72 $45,091.96 $36,425.21 $32,598.64 $26,446.16 $22,828.43 $20,476.44
4.000 $62,329.76 $46,167.78 $37,534.10 $33,729.77 $27,632.70 $24,069.36 $21,770.14
4.500 $63,384.74 $47,259.11 $38,662.92 $34,883.69 $28,848.81 $25,345.96 $23,104.85
5.000 $64,450.63 $48,365.87 $39,811.52 $36,060.19 $30,093.98 $26,657.31 $24,479.07
5.500 $65,527.39 $49,487.98 $40,979.74 $37,259.01 $31,367.66 $28,002.39 $25,891.18
6.000 $66,615.01 $50,625.35 $42,167.39 $38,479.87 $32,669.26 $29,380.14 $27,339.50

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.