MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,380,000.00   
Down Payment: $2,214,000.00   
Loan amount: $5,166,000.00 Total repayment: $8,287,759.64
Monthly Payment: $27,625.87 (4.125% 300-term) Total int. paid: $3,121,759.64
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,690.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $73,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $221,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $63,703.22 $45,256.29 $35,328.29 $30,918.23 $23,758.14 $19,469.23 $16,615.90
1.500 $64,823.64 $46,386.29 $36,469.63 $32,067.58 $24,928.30 $20,660.71 $17,828.91
2.000 $65,956.57 $47,534.15 $37,634.16 $33,243.66 $26,133.93 $21,896.32 $19,094.54
2.500 $67,102.00 $48,699.83 $38,821.79 $34,446.33 $27,374.78 $23,175.54 $20,411.95
3.000 $68,259.91 $49,883.28 $40,032.42 $35,675.45 $28,650.51 $24,497.76 $21,780.06
3.500 $69,430.27 $51,084.44 $41,265.93 $36,930.83 $29,960.72 $25,862.21 $23,197.65
4.000 $70,613.05 $52,303.24 $42,522.18 $38,212.28 $31,304.94 $27,268.05 $24,663.27
4.125 $70,910.69 $52,610.69 $42,839.78 $38,536.69 $31,646.26
$27,625.87
 $25,037.01
4.500 $71,808.23 $53,539.60 $43,801.02 $39,519.55 $32,682.67 $28,714.31 $26,175.36
5.000 $73,015.77 $54,793.45 $45,102.26 $40,852.40 $34,093.31 $30,199.92 $27,732.21
5.500 $74,235.64 $56,064.68 $46,425.73 $42,210.53 $35,536.26 $31,723.76 $29,331.98
6.000 $75,467.79 $57,353.19 $47,771.21 $43,593.64 $37,010.83 $33,284.61 $30,972.78

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.